TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 33,464 | 28,200 | 24,628 | 21,150 | 17,672 | 1,25,114 |
Fuel Cost | 6,857 | 6,926 | 6,995 | 7,065 | 7,136 | 34,979 |
Tyre Change Cost | 0 | 0 | 690 | 0 | 690 | 1,380 |
Service Cost | 480 | 960 | 960 | 960 | 960 | 4,320 |
Depreciation | 1,41,000 | 47,000 | 94,000 | 94,000 | 94,000 | 4,70,000 |
TCO | 1,81,801 | 83,086 | 1,27,273 | 1,23,175 | 1,20,458 | 6,35,793 |
TCO/KM | 7.58 | 3.46 | 5.3 | 5.13 | 5.02 | 5.3 |